DocumentsStaff ReportJun 19, 2023Pages 311–328
2022 Statement of Financial Information (SOFI)
Statement of Financial Information for the City of Langford for fiscal year 2022, containing financial statements, remuneration and supplier payments as required by provincial reporting legislation.
Key facts
- Reporting year: 2022
- Document: SOFI (financial statements and disclosures)
- Pages: 311–328
2022 Statement of Financial Information (SOFI)
Staff Report to Council
t 250.478.7882
e administration@langford.ca
2nd Floor, 877 Goldstream Avenue
Langford, BC V9B 2X8
DATE: Monday, June 19, 2023
DEPARTMENT: Finance
SUBJECT: 2022 Statement of Financial Information (SOFI)
BACKGROUND: Annually, the City must prepare a Statement of Financial Information (SOFI) in accordance with the Financial Information Act. The SOFI must include the following schedules:
- Schedule of Guarantee and Indemnity Agreements
- Schedule of Remuneration and Expenses – including Mayor and Council and employees.
- Schedule of Severance Agreements
- Schedule of Payments to Suppliers of Goods and Services
The SOFI also satisfies Section 168 of the Community Charter, which requires Council renumeration and expenses to be reported annually. The Act requires that the SOFI be prepared by June 30th each year and approved by Council and the City’s Statutory Financial Officer. The Draft 2022 Statement of Financial Information meet the requirements of the Financial Information Act and the Community Charter and is recommended for approval.
It is not a requirement of the Act that this report be audited and as such this report has not been audited. The City’s annual Financial Statements themselves have been audited and were approved by Council in May.
It is also worth noting that the requirements of the legislation outline that any employee with remuneration above $75,000 be included on the report. Staff would note that, remuneration includes all forms of salary, wages, and taxable benefits paid to an employee during the year. Remuneration can differ from total salary because while an employee may earn wages, those wages may not be paid until a different financial period. Employee expenses defined in the Financial Information Regulation includes travel expenses, memberships, tuition, relocation, vehicle leases, extraordinary hiring expenses, and registration fees and similar amounts which has not been included in the definition of remuneration.
The remuneration schedule is prepared on a cash paid basis for employee related compensation; the Financial Statements are prepared on an accrual accounting basis and include employer related costs for employment agreements and payroll related obligations.
Also of note, related to the Schedule of Payments to Suppliers for the Provision of Goods and Services has been prepared on a cash basis whereas the financial statements have been prepared on an accrual accounting basis, therefore no reconciliation of this schedule with the financial statements has been prepared. Included in the above payments are taxes collected for and paid to other governments and agencies, refunds of deposits and payroll and other statutory obligations.
OPTIONS:
Option 1
THAT Council approve the 2022 Statement of Financial Information.
OR Option 2
THAT Council not approve the 2022 Statement of Financial Information.
SUBMITTED BY: Michael Dillabaugh, CPA, CA, Director of Finance
Concurrence:
Donna Petrie, Senior Manager of Business Development and Events
Concurrence:
Yari Nielsen, Director of Parks, Recreation and Facilities
Concurrence:
Matthew Baldwin, MCIP, RPP, Director of Planning and Subdivision
Concurrence:
Katelyn Balzer, P.Eng., Director of Engineering and Public Works
Concurrence:
Marie Watmough, Deputy Director of Corporate Services
Concurrence: Braden Hutchins, Director of Corporate Services
Concurrence:
Darren Kiedyk, Chief Administrative Officer
Statement of Financial Information (DRAFT)
City of Langford, British Columbia, Canada — 2022
Table of Contents
- Statement of Financial Information Approval
- Schedule of Debts
- Unaudited Schedules
- Schedule of Guarantee and Indemnity Agreements
- Schedule of Grants or Contributions
- Schedule of Council Remuneration and Expenses
- Schedule of Employee Remuneration and Expenses
- Statement of Severance Agreements
- Schedule of Payments to Suppliers for Provision of Goods and Services
- Audited Financial Statements (Includes Financial Reporting Responsibility)
Statement of Financial Information Approval
Michael Dillabaugh, CPA, CA
Director of Finance
Scott Goodmanson
Mayor
The undersigned, as authorized by the Financial Information Regulation, Schedule 1, Subsection 9(2), approves all the statements and schedules included in this Statement of Financial Information, produced under the Financial Information Act.
Schedule of Debts
Information on all long term debts for this organization is included in Note 4 to the 2022 Audited Financial Statements.
Schedule of Guarantee and Indemnity Agreements / Schedule of Grants or Contributions
There are no Financial Guarantee and Indemnity Agreements in place which required government approval prior to being given under the Financial Administration Act.
The City of Langford does not consider grant‑in‑aid applications.
Schedule of Council Remuneration and Expenses
For the Year Ended December 31, 2022
| Elected Official | Title | Remuneration | Expenses |
|---|---|---|---|
| Blackwell, Denise | Councillor | 25,748 | 60 |
| Goodmanson, Scott | Mayor | 9,265 | 400 |
| Guiry, Kimberley | Councillor | 3,347 | 400 |
| Harder, Colby | Councillor | 3,347 | 400 |
| Morley, Mark | Councillor | 3,347 | - |
| Sahlstrom, Matthew | Councillor | 25,748 | 4,952 |
| Seaton, Lanny | Councillor | 25,748 | 1,976 |
| Stewart, Norma | Councillor | 26,142 | 2,501 |
| Szpak, Lillian | Councillor | 30,197 | 3,864 |
| Wade, Roger | Councillor | 34,689 | - |
| Wagner, Mary | Councillor | 3,347 | 400 |
| Yacucha, Keith | Councillor | 3,347 | 400 |
| Young, Stewart | Mayor | 71,267 | - |
| Total | 265,542 | 15,354 |
Schedule of Employee Remuneration and Expenses
For the Year Ended December 31, 2022
| Employee Name | Job Title | Remuneration | Expenses |
|---|---|---|---|
| Adams, Steve | Fire Captain | 148,370 | 479 |
| Agland, Brian | Systems Administrator | 85,827 | 218 |
| Arnold, Graham | Firefighter | 129,114 | - |
| Aubrey, Christopher | Fire Chief | 168,917 | 2,414 |
| Auger, Trevor | Deputy Director of Engineering Construction | 75,305 | - |
| Auterhoff, Nicci | Manager of Police Services | 103,691 | - |
| Baldwin, Matthew | Director of Planning | 167,569 | 2,108 |
| Bateman, Casey | Bylaw Enforcement Officer | 77,531 | - |
| Bell, Brian | Fire Captain | 148,936 | 2,153 |
| Bell, Christina | Corporate Services Administrative Coordinator | 75,151 | 4 |
| Booth, Travis | GIS Technologist II | 83,509 | 28 |
| Bowbyes, Kevin | Deputy Director of Engineering & Public Works | 95,419 | - |
| Buckingham, Julia | Planner II | 85,878 | 739 |
| Carter, Carly | Police Services Records Supervisor | 83,821 | - |
| Chadwick, Simon | Fire Captain | 157,036 | 75 |
| Chapman, Conrad | Firefighter | 103,896 | 946 |
| Coneybeer, Julie | Executive Assistant | 76,304 | - |
| Corpus, Ted | Senior Application Developer/Analyst | 91,158 | 1,003 |
| Cuckovich, Nicholas | Firefighter | 99,033 | 946 |
| Davidson, Scott | Deputy Fire Chief | 161,536 | 284 |
| Dillabaugh, Michael | Director of Finance | 162,170 | 5,505 |
| Dryden, Jordyn | Manager of Legal Services | 97,622 | 2,045 |
| Dube, Kevin | Senior Manager of Information Technology & GIS | 126,415 | 1,393 |
| Dykstra, Robert | Senior Planner | 98,201 | 1,418 |
| Edwards, Cameron | Senior Building Official | 108,405 | 1,117 |
| Egli, Garrett | Firefighter | 98,742 | - |
| Fisher, Matthew | Firefighter | 116,214 | - |
| Fletcher, Lorne | Manager of Comm. Safety & Municipal Enforcement | 122,043 | 803 |
| Gibson, Keith | Digital Forensic Analyst | 78,212 | - |
| Gillich, Robert | Systems Administrator | 84,534 | 1,341 |
| Goodwin, Seth | Firefighter | 125,575 | - |
| Higgins, Delayne | Senior Engineering Technologist | 86,577 | 1,946 |
| Howden, Howard | Firefighter | 117,055 | 2,400 |
| Kay, Kyla | Senior Engineering Technologist | 82,549 | 2,342 |
| Kiedyk, Darren | Chief Administrative Officer | 216,363 | 4,348 |
| Klein, Christie | Human Resources Advisor | 78,471 | 5,320 |
| Kryklywyj-Shortreid, Audrey | Deputy Director of Finance | 139,457 | 308 |
| Lambert, Paul | Senior Bylaw Enforcement Officer | 94,533 | - |
| Lenton, David | Senior Engineering Technologist | 85,706 | 3,308 |
| Lowe, Cate | IT Support Specialist | 77,121 | 74 |
| Mahovlich, Michelle | Director of Engineering and Public Works | 163,761 | 10,575 |
| McDonald, Cameron | Building Official III | 79,810 | 1,232 |
| McLellan, Tara | Parks and Landscape Design Technologist | 84,893 | 1,644 |
| Moen, Jeffrey | GIS Technologist II | 83,124 | - |
| Miller, Shawn | GIS Technologist II | 84,157 | - |
| Minifie, Daryl | Senior Land Development Technologist | 92,621 | - |
| Moreau, Richard | RCMP - IT/IM Analyst/LAN Administrator | 81,606 | - |
| Newcombe, Shelby | Senior Parks Technologist | 83,289 | 475 |
| Nielsen, Yari | Director of Parks, Recreation & Facilities | 134,336 | 6,224 |
| Obersteller, Paul | Firefighter | 151,094 | 1,455 |
| Oliver, James | Senior Land Development Technologist | 91,183 | 500 |
| Petrie, Donna | Senior Manager of Business Development & Events | 126,503 | 9,450 |
| Pighin, Darryl | Firefighter | 98,933 | - |
| Pozney, Christopher | Building Official III | 100,572 | 2,677 |
| Reid, Jenny | Lieutenant – Emergency Program Specialist | 136,073 | 2,392 |
| Robinson, Wayne | Manager of Building Services | 121,895 | 8,239 |
| Sametz, David | Planner II - Long Range Planning | 90,620 | 4,001 |
| Schoenefuhs, Wolfgang | Parks Planning Coordinator | 79,024 | 3,177 |
| Smith, Caroline | Marketing & Communications Coordinator | 78,452 | 2,486 |
| Spencer, Christopher | Firefighter | 121,546 | - |
| Staniforth, Curtis | Financial Analyst | 79,575 | 7,993 |
| Stohmann, Leah | Deputy Director of Planning | 132,377 | 2,538 |
| Tatem, Elizabeth | RCMP - IT/IM Analyst/LAN Administrator | 77,748 | - |
| Watmough, Marie | Deputy Director of Corporate Services | 139,522 | 3,613 |
| Ying-udomrat, Will | Manager of Legislative Services | 82,492 | - |
| Total over $75,000 | 7,009,173 | 113,736 | |
| Total under $75,000 | 4,750,488 | ||
| Total Remuneration | 11,759,661 | $ |
Notes to the reader:
Remuneration includes all forms of salary, wages, and taxable benefits paid to an employee during the year. Remuneration can differ from total salary because while an employee may earn wages, those wages may not be paid until a different financial period. Employee expenses defined in the Financial Information Regulation includes travel expenses, memberships, tuition, relocation, vehicle leases, extraordinary hiring expenses, and registration fees and similar amounts which has not been included in the definition of remuneration.
Statement of Reconciliation to Financial Statements Disclosure
The remuneration schedule is prepared on a cash paid basis for employee related compensation; the Financial Statements are prepared on an accrual accounting basis, and include employer related costs for employment agreements and payroll related obligations.
Statement of Severance Agreements
For the Year Ended December 31, 2022
There was one severance agreement under which payment commenced between The City of Langford and it's non‑unionized employee during the fiscal year 2022. This agreement represented two weeks of compensation.
Schedule of Payments to Suppliers for Provision of Goods and Services
For the Year Ended December 31, 2022
| Supplier Name | Amount Paid |
|---|---|
| 0676955 BC Ltd | 100,000 |
| 0730554 BC Ltd | 420,200 |
| AARA Development Inc | 88,781 |
| Accent Refrigeration Systems Ltd | 36,882 |
| ADT Security Services Canada Inc | 25,114 |
| Aire Serv of Greater Victoria | 54,053 |
| Akin Construction | 273,620 |
| Allied Power and Communication Ltd | 33,803 |
| Allman Dirtworks | 158,995 |
| Allterra Construction Ltd | 97,251 |
| Black Press Group | 275,000 |
| Associated Engineering Ltd | 339,078 |
| Avalon Mechanical Consultants Ltd | 28,853 |
| BC Assessment Authority | 675,085 |
| BC Hydro | 754,164 |
| BC Hydro Payment Controls Dept | 3,903,083 |
| BC Transit | 3,904,654 |
| BCIMC Realty Corp | 494,781 |
| BD Hall Constructors | 405,210 |
| Bear Mountain Resort & Spa Ltd | 57,735 |
| Beecher Bay First Nation | 46,432 |
| Bell Mobility Inc | 74,637 |
| Beyond the Turf Ltd | 148,764 |
| Black Press Group | 114,354 |
| BM Highlander Development Ltd | 852,650 |
| BMO Corporate-Commercial MasterCard | 467,074 |
| Brazen Industries Ltd | 28,875 |
| Bricklok Surfacing & Landscape Supply Ltd | 206,485 |
| Capital City Paving Ltd | 99,611 |
| Capital Region Emergency Services Telecommunications (CREST) | 153,982 |
| Capital Regional District | 11,440,258 |
| Capital Regional District - Bylaw/Animal Control | 99,550 |
| Capital Regional District - Integrated Water Services | 1,337,541 |
| Capital Regional Hospital District | 2,553,889 |
| CCGF Event Services Inc | 44,888 |
| CDW Canada Corp | 290,186 |
| CentralSquare Canada Software Inc | 57,963 |
| Centurion Apartment Prop (Danbrook One) Inc | 48,130 |
| Chrissy Shaw | 43,839 |
| City of Colwood | 341,602 |
| City of Surrey | 164,860 |
| CMBP Project Management Ltd | 216,004 |
| Cora Venture Corporation | 61,520 |
| Corvidae Environmental Consulting | 42,881 |
| Costco Wholesale Canada Ltd | 31,539 |
| Cox Taylor In Trust | 250,000 |
| CP Reit BC Properties Ltd | 30,505 |
| DB Services of Victoria Inc | 307,838 |
| Dekra-Lite Industries Inc | 50,757 |
| Desjardins Financial Security | 708,106 |
| Destination Greater Victoria | 26,665 |
| District of Highlands | 41,342 |
| District of Metchosin | 96,619 |
| District of Sooke | 251,043 |
| Draycor Construction Ltd | 306,961 |
| Driver Enterprise Ltd | 70,071 |
| Dynamite Construction Ltd | 1,928,939 |
| Eager Beaver Tree Service | 342,838 |
| Eclipse Creative Inc | 173,371 |
| Ecoasis Resort and Golf LLP | 470,583 |
| Emergency Management & Training Inc | 36,923 |
| Enex Fuels Ltd | 67,174 |
| eScribe | 26,762 |
| Esri Canada | 131,958 |
| Essential Air Ltd | 30,657 |
| Excel Contracting Ltd | 111,644 |
| Fantastic Cleaning Ltd | 53,260 |
| Fastrac Printing Ltd | 41,225 |
| Fortis BC Natural Gas | 91,604 |
| Fully Linked Systems | 26,561 |
| G & E Contracting LP | 1,300,508 |
| GFL Environmental Inc | 233,399 |
| Glaros, Angellos | 28,000 |
| Global Medic | 225,000 |
| Global Pro Systems Inc | 30,371 |
| Goldstream Food Bank | 26,382 |
| Graphic Office Interiors | 43,916 |
| Greater Victoria Public Library | 1,975,015 |
| Greater Victoria Security | 388,131 |
| Green Corr. Properties Inc | 31,280 |
| Green Roots Play Equipment Inc | 199,555 |
| Habitat Systems Inc | 367,479 |
| Harris Computer Corp | 67,381 |
| Hartwig Industries | 67,000 |
| Hazelwood Construction Services | 991,379 |
| Holland Avenue Nursery Ltd | 26,600 |
| Home Depot Holdings Ltd | 27,117 |
| HSM Insurance | 425,859 |
| Hub Fire Engines & Equipment Ltd | 461,624 |
| International Association of Firefighters | 33,638 |
| Ironclad Developments Inc | 278,789 |
| Irwin Park Estates Ltd | 47,334 |
| ISL Engineering and Land Services | 42,551 |
| Island Business Print Group Ltd | 25,107 |
| Island Key Computer Ltd | 95,680 |
| JDparks | 335,774 |
| Johnson, Tracey | 717,600 |
| JP Creations Ltd | 37,319 |
| K. Wilson Contracting Ltd | 351,216 |
| Kerr Wood Leidal Consulting Engineers | 91,568 |
| Kinar Curry Lawyer | 100,000 |
| Kobalt Systems | 60,992 |
| Kozubenko, Vitali & Bibikova, Albina | 81,589 |
| KPMG LLP, T4348 | 46,200 |
| Kroppmanns, Rebecca | 181,607 |
| KWJ Enterprises Inc | 219,147 |
| Ladkeen Canada Ltd | 96,178 |
| Langford Lanes Bowling Alley Inc | 3,890,430 |
| Langford Volunteer Firefighters Association | 209,875 |
| Liberty Ridge Homes Inc | 211,360 |
| Limbic Media | 96,031 |
| Lock-Block Ltd | 26,841 |
| Lombard Pre-Cast Inc | 197,599 |
| Lowen Hydrogeology Consulting Ltd | 28,523 |
| Lumca Inc | 442,163 |
| Luxton Holdings Ltd | 159,602 |
| Maglin Site Furniture Inc | 48,524 |
| Maxxam Insurance | 47,803 |
| Mazzei Electric | 32,480 |
| McCallum Developments Inc | 78,340 |
| McCormick Meadows Ltd | 127,654 |
| McElhanney Ltd | 275,576 |
| Microsoft Corporation | 185,296 |
| Milestone Equipment Contracting Inc | 40,230 |
| Modo Co-Operative | 46,613 |
| Mullin Demeo Wirk Law Corp | 100,000 |
| Municipal Pension Plan | 2,001,073 |
| Musco Sports Lighting, LLC | 81,760 |
| Neopost Canada Ltd | 26,443 |
| Nextview Construction Inc | 70,304 |
| Northwest Fencing Ltd | 30,881 |
| Oakcrest Park Estates Ltd | 46,775 |
| Olaoluwa, Olayokun | 101,783 |
| OnPoint Project Engineers Ltd | 476,209 |
| Pacific Centre Family Services | 207,500 |
| Pacific East Developments Ltd | 68,440 |
| Pacific Football Club | 85,650 |
| Pacific Viking Group Properties Inc | 236,680 |
| Page One Publishing Inc | 29,321 |
| Paradise Homes | 168,643 |
| Parkworks Solutions Corp | 31,017 |
| PBX Engineering Ltd | 33,865 |
| Pearlman Lindholm | 100,000 |
| Performance Plus Hockey Inc | 1,897,240 |
| Perry, Heather | 30,167 |
| Powell & Associates Land Surveyors | 34,225 |
| Proscenium Architecture & Interiors Inc | 81,576 |
| Protex Fence Services | 183,064 |
| Ralmax Contracting Ltd | 735,765 |
| Raylec Power LP | 915,207 |
| Read Jones Christoffersen | 35,073 |
| Rebels Football | 30,000 |
| Receiver General for Canada - Source Deductions | 3,449,082 |
| Receiver General - RCMP contract | 8,632,697 |
| RecTec Industries Inc | 150,857 |
| Richmond Property Group | 95,621 |
| Riptide Marine Sales Ltd | 575,193 |
| Royal Canadian Legion No. 91 | 38,437 |
| Rugby Canada | 28,105 |
| Ryzuk Geotechnical | 43,174 |
| Scansa Construction | 3,814,851 |
| School District No. 62 | 2,077,962 |
| School Tax | 16,007,179 |
| Scho's Line Painting Service | 82,287 |
| Seacliff Properties (Langford) Ltd | 1,020,781 |
| Sheen Design Ltd | 79,966 |
| Silverstream Investments Inc | 95,086 |
| Southern Vancouver Island Nature Trails Society | 36,860 |
| SSL-Sustainable Services Ltd | 163,313 |
| Stewart McDannold Stuart in Trust | 100,000 |
| Sunbelt Rentals | 63,477 |
| TerraWest Environmental Inc | 34,692 |
| The Flag Shop | 40,439 |
| The Good Party | 44,782 |
| The Sign Pad | 74,859 |
| Times Colonist | 43,298 |
| TL Housing Solutions Ltd | 63,656 |
| Tomahawk Tree Service Ltd | 28,235 |
| Top Shelf Productions Inc | 49,817 |
| Township of Esquimalt | 298,070 |
| Tri City Finishing | 88,757 |
| Tri-X Excavating Ltd | 84,425 |
| Ukrainian Safe Haven Association | 90,000 |
| Valley Traffic Systems | 36,828 |
| Van Isle Bricklock Surfacing & Landscape | 99,775 |
| Vancouver Island Safe Speed Association | 35,000 |
| Vancouver Island South Film & Media Commission | 25,000 |
| Verity Construction Ltd | 1,193,237 |
| Victoria Contracting & Municipal Maintenance Corporation | 8,689,524 |
| Victoria Shamrocks | 26,250 |
| Victoria Shipping Containers | 315,142 |
| Vimex Contracting Ltd | 192,406 |
| WA Architects Ltd | 124,592 |
| Watt Consulting Group | 31,459 |
| West Shore Arts Council | 37,724 |
| West Shore Environmental Services Limited Partnership | 1,104,230 |
| West Shore Parks & Recreation Society | 3,293,046 |
| West Shore RCMP Community Policing | 53,071 |
| Westhills Land Corp | 361,739 |
| Westhills Land Corp - Library Rent | 142,437 |
| WFR Wholesale Fire & Rescue Ltd | 79,017 |
| Willing, Peter | 26,300 |
| Wishbone Site Furnishings | 37,492 |
| Woodsmere Holding Corp | 41,408 |
| Worksafe BC | 214,739 |
| WSP Canada Inc | 245,065 |
| Yan, Mei Hua | 381,545 |
| YMCA YWCA of Greater Victoria | 914,375 |
| Young Anderson Barristers & Solicitors | 264,606 |
| Young Anderson in Trust | 13,452,657 |
| Total over $25,000 | 129,423,769 |
| Total under $25,000 | 4,252,230 |
| Total | 133,675,999 $ |
Reconciliation of Payments for Goods and Services to Financial Statements:
The Schedule of Payments to Suppliers for the Provision of Goods and Services has been prepared on a cash basis whereas the financial statements have been prepared on an accrual accounting basis, therefore no reconciliation of this schedule with the financial statements has been prepared. Included in the above payments are taxes collected for and paid to other governments and agencies, refunds of deposits, and payroll and other statutory obligations.
